HOME GYM LTD

17 HALL STREET

MOONEE PONDS 3039

Max Matters is a semi-retired physical education teacher and is starting a wholesale home gym sales business on the 1^st September 2016, he is contributing the following assets and liabilities to commence the business: Cash at Bank $4,000, Motor Vehicles $60,000, Office Supplies $600, Motor Vehicles Financing Loan $20,000.

The terms of the Loan are: interest rate of 12% per annum payable at the end of each month and repayment of principle of $180 at the end of each month.

He has employed your accounting firm to design and set up the accounting journals and ledgers, and to complete the financial statements for the month ended 30^th September 2016.

Max supplies two types of Home Gym Sets.  All sales are on credit. Rock n’ Roll Home Gym Sets are sold at $1,400.00 per unit and Blues Home Gym Sets are sold at $900.00 per unit, credit terms are 2/10 30 nett.

All purchases of Home Gym Sets are also on credit.

All major costs are paid by cheque and a Petty Cash fund is used for minor expenses.

Transactions for the month of September 2016:

1^st September   Drew cheque no. 1001 to establish a Petty Cash Advance of $400.

2^nd September  Paid annual Insurance on Motor Vehicles by cheque $600, and two months rent amounting to $16,000.

3^rd September   Purchased on credit from Tiger King Gyms Ltd Invoice No 7595, 80 units of Rock n’ Roll Home Gym sets at $1,000 each, credit terms 3/10 nett 60. Also purchased credit 300 units of Blues Home Gym from Best Gyms Ltd at $900 each, Invoice Number 8490, credit terms 5/15 nett 30.

4^th September   Sold 60 Rock n’ Roll Home Gym sets to Foxy Ladies Ltd Invoice no. 4001 and 200 Blues Home Gym to Creative Gym Ltd.

5^th September   Returned 4 defective Rock n’ Roll Home Gym sets to the supplier and received Credit Note no. 6789.

6^th September   Paid for taxi from petty cash and voucher No 1001 was issued for $150.00

7^th September   Received payment in full and granted discount to Foxy Ladies Ltd, issuing Receipt No 2501.

8^th September   Sold 12 Rock n’ Roll Home Gym sets to Exercise is Us.

9^th September   Paid Tiger King Gyms Ltd in full.

10^th September Paid for signage with petty cash $190.00.

15^th September Drew two cheques to pay for Wages $2,000, and Electricity $600.

17^th September Sold 4 Rock n’ Roll Home Gym sets to a new customer Exercise Feast same price and credit terms.

18^th September Exercise Feast returned two Rock n’ Roll Home Gym sets and was issued Credit Note No. 9001.

18^th September Matt withdrew $2,000 using the business Cheque Book.

19^th September Purchase 24 Rock n’ Roll Home Gym sets from a new supplier: Best Gyms Ltd at $1020 per unit, credit terms 5/10 nett 30 days and received Invoice Number 30020.

Paid by cheque, Auto Smart Servicing for servicing the motor vehicles, $340

21^st September Reimbursed petty cash and increased the Petty Cash Advance to $500.

22^nd September                Drew two cheques to pay for Wages $2,000 and Telephone services $480.

23^rd September Received from commission of $1000 for a promotional event to take place late October.

 

WESTERN BANK LTD

Statement of Account for:

Home Gym LTD

17 Hall Street

MOONEE PONDS 3039

 

SEPTEMBER 2016

 

PARTICULARS                                                                    DEBIT $                 CREDIT $              BALANCE$

1^ST September Opening Balance                                                                                                                   4,000 Cr

2^nd September Ch. No. 1001                                              400                                                       3,600 Cr

3^rd September Ch. No. 1003                                        16,000                                                    12,400 Dr

4^th September Ch. No. 1002                                               600                                                     13,000 Dr

8^th September C&C                                                                                         82,320                     69,320 Cr

16^th September Ch. No. 1006                                            600                                                     68,720 Cr

18^th September Ch. No. 1005                                         2,000                                                    66,720 Cr

20^th September Ch. No. 1007                                         2,000                                                    64,720 Cr

22^nd September Ch. No. 1008                                            340                                                     64,380 Cr

23^rd September Ch. No. 1010                                         2,000                                                    62,380 Cr

24^th September FBT                                                                20                                                     62,360 Cr

25^th September Ch. No 1011                                              480                                                     61,880 Cr

26^th September Bank account fee                                     50                                                     61,830 Cr

30^th September Exercise Feast                                                                   2,800                       64,630 Cr

 

 

 

 

 

ADDITIONAL INFORMATION AS AT 30^TH SEPTEMBER 2016

 

1. The Motor Vehicles contributed were acquired on the 30^th August 2016 and are to be depreciated on a reducing balance at 12% per annum.

2                              The repayment of the loan and interest due for the month of September is yet to be made.

3. Wages of $1,200 have accrued as at balance day.
4. Office Supplies on Hand as at 30^th September are valued at $200.
5. Create an Allowance for Doubtful Debts equal to 1% of Accounts Receivables as at 30^th September 2016.
6. A physical stock take of inventory reveals:

25 Rock n’ Roll Home Gym Sets and

100 Blues Home Gym Drum Sets.

 

Your accounting firm is required to complete the following:

1. General and Special Journals to record all transactions, balance day adjustments, closing and reversing entries where required.
2. Inventory cards.
3. A Bank Reconciliation Statement.
4. The three trial balances required.
5. A fully classified Income Statement for the month and a Balance Sheet including Net Assets.

Individually you are required to:

1. Enter into the drop box on collaborate for your tutor, your progress report at the end of week 9.
2. Enter into the drop box on collaborate for your tutor, a reflective journal highlighting the trials and tribulations of group work, word limit 150 words. This report must be submitted at the end of week 11.

 

 

 

 

 

 

MARKING SCHEME                                                                                                         MARKS

 

CASH RECEIPTS JOURNAL                                                                                             5

CASH PAYMENTS JOURNAL                                                                                         31

SALES JOURNAL                                                                                                                                3

SALES RETURNS JOURNAL                                                                                            2

PURCHASES JOURNAL                                                                                                   4

PURCHASES RETURNS JOURNAL                                                                                               2

STOCK CARD FOR ROCK AND ROLL GYM SETS                                                      11

STOCK CARD FOR BLUES GYM SETS                                                                          4

GENERAL JOURNAL                                                                                                         40

PETTY CASH BOOK                                                                                                           8

BANK RECONCILIATION STATEMENT                                                                       7

GENERAL LEDGER                                                                                                            43

ACCOUNTS RECEIVABLE SUBSIDIARY LEDGER AND SCHEDULE                     6

ACCOUNTS PAYABLE SUBSIDIARY LEDGER AND SCHEDULE                            5

THREE TRIAL BALANCES                                                                                                 39

INCOME STATEMENT                                                                                                     15

BALANCE SHEET                                                                                                                15

TOTAL GROUP MARK                                                                                                     250

INDIVIDUAL PROGRESS REPORT DUE WEEK 9                                                      25

INDIVIDUAL REFLECTIVE JOURNAL                                                                           25          

TOTAL INDIVIDUAL GRADE                                                                                          300

FINAL GRADE                                                                                                                     20%

$80.00 – Buy Solution Checkout Added to cart

Click on Buy Solution and make payment. All prices shown above are in USD. Payment supported in all currencies. Price shown above includes the solution of all questions mentioned on this page. Please note that our prices are fixed (do not bargain).

After making payment, solution is available instantly.Solution is available either in Word or Excel format unless otherwise specified.

---

If your question is slightly different from the above question, please contact us at info@myassignmentguru.com with your version of question.