Background
Adrenaline Junkies Rafting (AJR) is a local provider of white-water rafting trips. AJR has been in business for five years and is a sole proprietorship. The owner, Bill Flip, has asked you to take on the responsibility of maintaining the business books.
Project Instructions
- Open T accounts for all of the accounts on the May 31, 20xx trial balance.
- Post the June transactions and adjusting entries to the T accounts.
- Prepare an adjusted trial balance after you have posted all of the transactions.
- Prepare an income statement and balance sheet for the month ended June 30, 20xx.
Submission Instructions
Submit the adjusted trial balance, income statement and balance sheet you have prepared on either MS Excel or MS Word or similar program (i.e. Open Office, Lotus 1-2-3, etc.) Submit your file through Moodle at the appropriate link.
You may include your T accounts but this is not required. Please make sure that your adjusted trial balance and balance sheet are in balance. Also, make sure that all statements and work papers contain appropriate titles.
Adrenaline Junkies Rafting (AJR)
Transaction Log
June 20xx
Date Description
| 1-Jun | Bill Flip contributes an additional $5,000 to the business. |
| 1-Jun | Customers book a float on the Deschutes and pay for services, $350. |
| 3-Jun | Customers book a 2-day float on the North Umpqua and pay for services, $1,100. |
| 4-Jun | AJR buys lunch supplies spending $105 |
| 6-Jun | AJR buys a new 14 ft. 3 in. whitewater raft for $3,100 plus $75 shipping, due and payable to the retailer by August 1, 20xx. |
| 6-Jun | AJR spends $275 for vehicle maintenance. |
| 7-Jun | Customers book a float on the McKenzie and pay $95. |
| 9-Jun | AJR receives payment of $350, the remaining balance from a trip taken in May. |
| 10-Jun | AJR pays $325 to guides (assume they are employees but ignore payroll taxes.) |
| 10-Jun | AJR spends $75 to re-wire a trailer with damaged lights. |
| 11-Jun | AJR takes customers for a float for a payment of $325 on the McKenzie and the trip was booked by a travel agent who will be paid a 10% commission on the 5th of the following month. |
| 12-Jun | AJR takes a 50-person group for a float on the McKenzie and is paid $2,500 but has to rent two extra boats at $75 each. |
| 12-Jun | AJR purchases box lunches for the 50-person group at $5 per customer and lunches for six guides, also at $5 each. |
| 14-Jun | AJR had new brochures printed and paid $195. |
| 15-Jun | Bill Flip draws $250 from the business for his personal use. |
| 15-Jun | AJR pays the transportation fuel bill for the first half of the month of $295. |
| 15-Jun | One of the guides fails to plug in trailer wires and they are destroyed driving back to the yard. The cost to repair the damage is $75. |
| 17-Jun | AJR sends one boat and one guide to the Deschutes to haul gear for a fishing guide and will pay her $300 next month. |
| 18-Jun | Customers pay $625 for a McKenzie trip. |
| 19-Jun | Customers pay $1,250 for a 2-day North Umpqua trip. |
| 19-Jun | AJR pays $165 for food for the 2-day North Umpqua trip. |
| 19-Jun | In an effort to save money, some of the guides overload a trailer and break an axle. AJR pays $215 to repair the axle. |
| 19-Jun | AJR buys logo shirts for the guides at a cost of $250. This is discourage them from wearing inappropriate shirts and tops. |
| 22-Jun | Customers pay AJR $235 for a half-day McKenzie float. |
| 25-Jun | AJR pays $625 to guides (assume they are employees but ignore payroll taxes.) |
| 30-Jun | A nonprofit group goes on a McKenzie float but, for budgetary reasons, will pay AJR $435 by the 15th of July. |
| 30-Jun | AJR pays the transportation fuel bill for the second half of the month of $310. |
| 30-Jun | Bill Flip draws $325 from the business for his personal use. |
Adrenaline Junkies Rafting (AJR)
Adjusting Entries
June 20xx
| 30-Jun | AJR has an arrangement with a local shutle driver to move vehicles while boats are in the river. The charge is $25 per vehicle moved and is due by the 10th of the following month. A count of the shuttles show 11 shuttles for June (i.e. 11 vehicles moved.) |
| 30-Jun | Monthly depreciation amounts are: |
| 16 ft. CataRaft – $75 | |
| 15 ft. 6 in. Raft – $85 | |
| Trailer – $25 | |
| Van – $125 | |
| 30-Jun | The new 14 ft. 3 in. raft has an estimated salvage of $775 and a 48-month useful life. |
| 30-Jun | AJR owes a 3% special use permit fee to the U.S. Forest Service for all revenue generated on the North Umpqua and Deschutes. |
Adrenaline Junkies Rafting (AJR)
Trial Balance
May 31, 20xx
Debit Credit
| Cash | $ 4,100 | |||
| Accounts Receivable | $ 620 | |||
| 16 ft. CataRaft | $ 2,700 | |||
| Accumulated Depreciation – 16 ft. CataRaft | $ 1,200 | |||
| 15 ft. 6 in. Raft | $ 4,080 | |||
| Accumulated Depreciation – 15 ft. 6 in. Raft | $ 2,040 | |||
| Trailer | $ 1,000 | |||
| Accumulated Depreciation – Trailer | $ 325 | |||
| Van | $ 7,500 | |||
| Accumulated Depreciation – Van | $ 3,500 | |||
| Accounts Payable | $ 405 | |||
| U.S. Forest Service Payable | $ 530 | |||
| Shuttles Payable | $ – | |||
| Commissions Payable | $ – | |||
| Owner’s Equity – Bill Flip | $ 12,000 | |||
| Owner’s Drawing – Bill Flip | ||||
| McKenzie River Revenue | ||||
| Deschutes River Revenue | ||||
| North Umpqua River Revenue | ||||
| River Lunch Expense | ||||
| River Trip Expense | ||||
| Office Supplies Expense | ||||
| Maintenance & Repairs Expense | ||||
| Guide Pay Expense | ||||
| Rental Expense | ||||
| Commissions Expense | ||||
| Marketing Expense | ||||
| Fuel Expense | ||||
| Legal & Professional Expense |
Click on Buy Solution and make payment. All prices shown above are in USD. Payment supported in all currencies. Price shown above includes the solution of all questions mentioned on this page. Please note that our prices are fixed (do not bargain).
After making payment, solution is available instantly.Solution is available either in Word or Excel format unless otherwise specified.
If your question is slightly different from the above question, please contact us at info@myassignmentguru.com with your version of question.