Myer Ltd acquired all the issued shares of Thompson Ltd on 1 July 2018 for $200 000. At this date Thompson Ltd recorded a dividend payable of $25 000 and equity of:

Share capital                                    $ 54 000

Retained earnings                              36 000

Asset revaluation surplus                    18 000

 

All the identifiable assets and liabilities of Thompson Ltd were recorded at amounts equal to their fair values at acquisition date except for:

Carrying amount                     Fair value

Inventory                                             $ 10 000                                  $ 12 000

Machinery (cost $100 000)                      80 000                                    85 000

 

The machinery was considered to have a further 5-year life. Of the inventory, 80% was sold by 30 June 2019. The remainder was sold by 30 June 2020.

Both Thompson Ltd and Myer Ltd use the valuation method to measure the land.

In May 2019, Thompson Ltd transferred $3000 from the retained earnings at 1 July 2018 to  General reserve.

The tax rate is 30%.

The following information was provided by the two companies at 30 June 2019.

 

Myer Thompson
Profit before tax 120000 12500
Income tax expense 56000 4200
Profit for the year 64000 8300
Retained earnings (01/07/2018) 80000 36000
Transfter to genenral reservce 0 -3000
Retained earnings (c30/06/2019) 144000 41300
Share capital 360000 54000
Retained earnings 144000 41300
General reserve 10000 3000
Asset revaluation surplus 18500 20000
liabilities 132500 13000
665000 131300
Land 160000 20000
Plant and machinery 360000 125600
Accumulated depreciation -110000 -33000
inventory 55000 18700
Investment in Thompson 200000 0
665000 131300

 

 

Required

Prepare the Acquisition analysis and consolidated financial statements of Myer Ltd at 30 June 2019 using consolidation worksheet.

Click on Buy Solution and make payment. All prices shown above are in USD. Payment supported in all currencies. Price shown above includes the solution of all questions mentioned on this page. Please note that our prices are fixed (do not bargain).

After making payment, solution is available instantly.Solution is available either in Word or Excel format unless otherwise specified.


If your question is slightly different from the above question, please contact us at info@myassignmentguru.com with your version of question.