Question 1: Cash Flow statement (42 marks)
| Easy Fit LTD Statements of Financial Position as at 30 June |
||||
| 2016 | 2017 | |||
| Cash at bank | 20,000 | 257,495 | ||
| Accounts Receivable | 75,000 | 115,596 | ||
| Inventory | 72,000 | 147,803 | ||
| Furniture and fittings | 100,000 | 61,385 | ||
| Acc. depn – furniture and fittings | -30,000 | 70,000 | -20,000 | 41,385 |
| Buildings | 330,000 | 430,000 | ||
| Acc. depn – buildings | -80,000 | 250,000 | -110,000 | 320,000 |
| Total assets | 487,000 | 882,279 | ||
| Accounts Payable | 40,000 | 110,111 | ||
| Current tax liability | 7,500 | 17,000 | ||
| Loan due 2017 | — | 255,008 | ||
| Share capital | 400,000 | 420,000 | ||
| Retained earnings | 39,500 | 80,160 | ||
| Total liabilities and equity | 487,000 | 882,279 | ||
| Easy Fit LTD Statement of Profit or Loss for the year ended 30 June 2017 |
||
| Income | ||
| Sales revenue | $480,000 | |
| Rent revenue | 14,000 | |
| Discount received | 1,630 | $495,630 |
| Expenses | ||
| Cost of sales | 340,000 | |
| Discount allowed | 1,500 | |
| Bad debts | 4,500 | |
| Salaries and wages | 39,000 | |
| Loss on sale of equipment | 6,119 | |
| Depreciation: | ||
| – buildings | 30,000 | |
| – furniture | 10,000 | 431,119 |
| Profit before income tax | 64,511 | |
| Income tax expense | -19,353 | |
| Profit | 45,158 | |
Additional information
(a) New buildings were purchased for cash.
(b) During the year, a dividend was paid to shareholders.
(c) A loan was raised during the year to provide cash for working capital needs.
(d) Furniture that had cost $38,615 and been depreciated by $20,000, was sold for cash of $12,496.
(e) Bad debts written off was $4,500
Required
1. Prepare the statement of cash flows based on the direct method of presentation. (30 marks)
(Show a negative amount preceded by a minus sign or in brackets.)
2. Prepare the T-account for the following accounts:
(a) Furniture and Fittings (6 marks)
(b)Accumulated depreciation – Furniture and Fittings (6 marks)
Question 2: Shares (28 marks)
On 1 April 2017, South Ltd was incorporated and a prospectus was issued inviting applications for
80,000 ordinary shares, at an issue price of $10, payable $5 on application, $2.50 on allotment and $1.25
on each of two calls to be made at intervals of 4 months after the date of allotment.
By 30 April, applications were received for 85,000 shares. On 3 May, the directors allotted 80,000
ordinary shares to the applicants in proportion to the number of shares for which applications had been
made. The surplus application money was offset against the amount payable on allotment. The balance
of the allotment money was received by 10 May.
The first call (Call 1) was made on 3 September; however, 5,000 shares did not pay this call. The
balance of money for call 1 was received on 5 September. The second call (Call 2) was made on 3
January, however, 8,000 shares did not pay this call. The balance of money for call 2 was received on 15
January.
On 10 March 2018, as provided by the company’s constitution, the directors forfeited the 13,000
shares on which calls were unpaid.
On 25 March 2017, the forfeited shares were reissued as fully paid for a consideration of $7 per share.
Costs of forfeiture and reissue amounted to $510. The constitution does not provide for refund of any
balance in the forfeited shares account after reissue to former shareholders.
Required: Prepare general journal entries to record the above transactions. Include narrations for each
entry.
Journal example:
| Date | Details | Debit | Credit |
Click on Buy Solution and make payment. All prices shown above are in USD. Payment supported in all currencies. Price shown above includes the solution of all questions mentioned on this page. Please note that our prices are fixed (do not bargain).
After making payment, solution is available instantly.Solution is available either in Word or Excel format unless otherwise specified.
If your question is slightly different from the above question, please contact us at info@myassignmentguru.com with your version of question.