Myer Ltd acquired all the issued shares of Thompson Ltd on 1 July 2018 for $200 000. At this date Thompson Ltd recorded a dividend payable of $25 000 and equity of:
Share capital $ 54 000
Retained earnings 36 000
Asset revaluation surplus 18 000
All the identifiable assets and liabilities of Thompson Ltd were recorded at amounts equal to their fair values at acquisition date except for:
Carrying amount Fair value
Inventory $ 10 000 $ 12 000
Machinery (cost $100 000) 80 000 85 000
The machinery was considered to have a further 5-year life. Of the inventory, 80% was sold by 30 June 2019. The remainder was sold by 30 June 2020.
Both Thompson Ltd and Myer Ltd use the valuation method to measure the land.
In May 2019, Thompson Ltd transferred $3000 from the retained earnings at 1 July 2018 to General reserve.
The tax rate is 30%.
The following information was provided by the two companies at 30 June 2019.
Myer | Thompson | |
Profit before tax | 120000 | 12500 |
Income tax expense | 56000 | 4200 |
Profit for the year | 64000 | 8300 |
Retained earnings (01/07/2018) | 80000 | 36000 |
Transfter to genenral reservce | 0 | -3000 |
Retained earnings (c30/06/2019) | 144000 | 41300 |
Share capital | 360000 | 54000 |
Retained earnings | 144000 | 41300 |
General reserve | 10000 | 3000 |
Asset revaluation surplus | 18500 | 20000 |
liabilities | 132500 | 13000 |
665000 | 131300 | |
Land | 160000 | 20000 |
Plant and machinery | 360000 | 125600 |
Accumulated depreciation | -110000 | -33000 |
inventory | 55000 | 18700 |
Investment in Thompson | 200000 | 0 |
665000 | 131300 |
Required
Prepare the Acquisition analysis and consolidated financial statements of Myer Ltd at 30 June 2019 using consolidation worksheet.
Click on Buy Solution and make payment. All prices shown above are in USD. Payment supported in all currencies. Price shown above includes the solution of all questions mentioned on this page. Please note that our prices are fixed (do not bargain).
After making payment, solution is available instantly.Solution is available either in Word or Excel format unless otherwise specified.
If your question is slightly different from the above question, please contact us at info@myassignmentguru.com with your version of question.